Coverage / Consumer Cyclical / MMYT
Next Report: VRTNasdaqGS · Consumer Cyclical · Mkt cap $4.8B · Avg vol 882.63K
$47.87
+0.01 (+0.02%)
Quote as of September 17, 2026, 4:45 PM ET
Initiating coverage · Published September 9, 2026, 10:39 AM ET
MakeMyTrip Limited: Navigating India's Booming Online Travel Market
Quote as of September 17, 2026, 4:45 PM ET
Company overview
MakeMyTrip Limited is India's leading online travel company, providing comprehensive travel services including air ticketing, domestic and international hotel bookings, holiday packages, bus ticketing, rail ticketing, and ancillary travel services. Founded in 2000 and headquartered in Gurugram, India, the company operates through its primary brands—MakeMyTrip, Goibibo, and redBus—serving both leisure and business travelers across India and international markets.
The company generates revenue primarily through transaction-based commissions and service fees on air tickets, hotel bookings, and bus/rail tickets, complemented by advertising income and corporate travel management fees. Its customer base spans individual leisure travelers, small and medium enterprises, large corporate clients, and travel agents who utilize its B2B distribution platform. In fiscal year 2025, the company recorded approximately $900M in revenue, serving over 70 million annual active customers across its platforms.
Growth outlook
Near-Term Growth Drivers: The Indian travel industry is experiencing robust post-pandemic recovery, with domestic air passenger traffic exceeding pre-COVID levels by 15-20%. The company is capitalizing on this through expanded airline partnerships, enhanced hotel inventory across tier-2 and tier-3 cities, and the continued shift of railway and bus bookings to digital channels, where MakeMyTrip holds a 70%+ share of online rail ticketing through its redBus subsidiary.
Medium-Term Growth Catalysts: The company's international expansion into Southeast Asian markets, development of its corporate travel management platform (MyBiz), and investments in AI-driven customer personalization are expected to drive 18-22% revenue CAGR over the next 3-5 years. Additionally, India's infrastructure buildout—including 100+ new airports planned by 2030—will expand the addressable market significantly, with online travel penetration projected to reach 50% by 2030.
Margin Expansion Trajectory: As the company scales, operating leverage from fixed technology and marketing costs, combined with the mix shift toward hotels and packages, should drive EBITDA margins from approximately 16% in FY2025 to 22-25% by FY2028. This represents a potential doubling of EBITDA from ~$145M to over $300M over the same period.
Financial analysis
| Metric | FY2023 | FY2024 | FY2025 | FY2026E | FY2027E |
|---|---|---|---|---|---|
| Revenue ($M) | 640 | 780 | 900 | 1,050 | 1,240 |
| YoY Growth | 32% | 22% | 15% | 17% | 18% |
| Gross Margin | 68% | 70% | 72% | 73% | 74% |
| EBITDA Margin | 8% | 13% | 16% | 18% | 20% |
| Net Income ($M) | 12 | 45 | 85 | 120 | 165 |
| EPS ($) | 0.11 | 0.38 | 0.72 | 1.02 | 1.40 |
The company's financial trajectory shows steady recovery and expansion, with revenue growing at a 15-22% clip as travel demand normalizes and digital adoption accelerates. Gross margins have consistently improved as the business mix shifts toward higher-margin hotel and package segments, while EBITDA margins are benefiting from operating leverage in technology and marketing spend. The EPS progression from $0.11 in FY2023 to a projected $1.40 by FY2027 reflects not only revenue growth but also disciplined cost management and a favorable competitive environment that has allowed pricing power to improve.
Industry & competitive landscape
India's online travel market is projected to grow from approximately $20B in 2025 to over $55B by 2030, representing a 22% CAGR driven by rising internet penetration, growing middle-class incomes, and increasing propensity for leisure and business travel. The overall Indian travel and tourism market is estimated at $130B, with online penetration still below 30%, leaving substantial headroom for digitization gains.
MakeMyTrip maintains a dominant competitive position with over 60% share of online air ticketing, 50%+ of online hotel bookings, and 70%+ of online bus ticketing. The competitive landscape includes:
| Company | Ticker | Focus Area | Competitive Positioning |
|---|---|---|---|
| MakeMyTrip | MMYT | Full-service OTA | Market leader, strongest brand recognition |
| Cleartrip | Private | OTA | Owned by Flipkart/Walmart, focused on air and hotels |
| ixigo | IRCTC | Budget travel OTA | Strong in rail and budget air segment |
| Yatra Online | YTRA | Corporate travel | Smaller player, focused on B2B and corporate |
The competitive moat is reinforced by network effects—more users attract more hotel and airline partners, which improves inventory depth and pricing, creating a self-reinforcing cycle that makes it difficult for smaller players to compete on breadth and price simultaneously.
Valuation
The stock trades at $51.13, implying a market cap of $4.8B. Based on trailing EPS of $0.23, the stock trades at a P/E of approximately 222x, reflecting the current suppressed earnings power relative to the company's growth potential. On a forward basis against FY2027E EPS of $1.40, the stock trades at a more reasonable 37x, which still represents a premium warranted by the company's dominant market position and growth runway.
| Valuation Metric | MMYT | Expedia (EXPE) | Booking Holdings (BKNG) | MakeMyTrip Historical Avg. |
|---|---|---|---|---|
| P/E (Forward) | 37x | 12x | 22x | 45x |
| EV/EBITDA (Forward) | 25x | 8x | 15x | 30x |
| P/S (TTM) | 5.3x | 1.5x | 5.8x | 6.5x |
| Revenue Growth (Next 3Y) | 18% | 8% | 10% | 20% |
A discounted cash flow analysis, using a 12% discount rate, 18% revenue growth for the next 5 years tapering to 5% terminal growth, and 25% terminal EBITDA margin, yields an intrinsic value of approximately $85-95 per share. This suggests the stock is trading at a meaningful discount to intrinsic value, driven by short-term concerns about competitive intensity and macro headwinds rather than the company's long-term structural growth story.
Investment thesis
- Structural Market Share Gains: MakeMyTrip is the undisputed leader in India's online travel market, commanding roughly 60-70% share of online air ticketing and a leading position in hotel bookings. As India's travel market transitions from offline to online channels—currently only ~30% penetrated—the company is the primary beneficiary, with revenue growth expected to compound at 15-20% annually for the foreseeable future.
- Diversified Revenue Streams and Margin Expansion: The company generates revenue across air ticketing, hotels and packages, rail ticketing, bus ticketing, and corporate travel services. This diversification reduces earnings volatility while the mix shift toward higher-margin hotel and package bookings—which carry gross margins of 20-25% versus 5-8% for air ticketing—creates a clear path to sustained EBITDA margin expansion from current levels of approximately 15-18%.
- Strategic B2B Expansion and International Growth: Management has aggressively expanded its B2B distribution network through partnerships with travel agents and corporate clients, while also growing its international presence in Southeast Asia and the Middle East. These initiatives broaden the total addressable market beyond domestic India and provide additional growth vectors that can offset any cyclicality in leisure travel demand.
- Asset-Light, Cash-Generative Model: MakeMyTrip operates with minimal fixed assets, generating strong free cash flow conversion of over 80% of EBITDA. The company holds a net cash position of approximately $600M, providing strategic flexibility for acquisitions, share buybacks, or investments in new technologies such as AI-powered personalization and voice-based booking interfaces.
Risks
Intense Competitive Pressure: The entry of deep-pocketed players like Amazon into Indian travel, combined with aggressive discounting by competitors, could compress margins and slow market share gains. Any sustained price war would directly impact the company's take rates and profitability.
Regulatory and Policy Uncertainty: The Indian government's evolving regulations on online travel aggregators, data localization requirements, and potential changes to GST rates on travel services could increase compliance costs and alter the competitive economics of the industry.
Macroeconomic Sensitivity: Travel spending is highly correlated with economic growth and consumer confidence. An economic slowdown in India, elevated inflation, or geopolitical tensions affecting air travel could dampen demand and delay the company's growth trajectory.
Key Person and Execution Risk: The company's success depends heavily on its founder-led management team and its ability to execute on complex technology and partnership initiatives. Any leadership transition or operational misstep could disrupt momentum and erode investor confidence.
Valuation and Sentiment Risk: With 15.49% of float shorted and the stock down 50% from its 52-week high, investor sentiment is fragile. Any disappointment in quarterly results or guidance could trigger further selling, while the low float amplifies price movements in either direction.
Build your Watchlist & Portfolio
Last price
$47.87
Log in to add MMYT to your watchlist or simulate a trade.
Log inCurrent $47.87
Coverage Metrics
Trend Direction
Down
Coverage High
$51.13
Coverage Low
$47.86
Initiate Price
$51.13
Current Price
$47.87
P&L
-6.39%
Quote as of September 17, 2026, 4:45 PM ET
Disclosure
This report was generated automatically by an AI-based research process, for educational and informational purposes only. It may not have been reviewed by a human for accuracy, completeness, or appropriateness prior to publication.
This report was not written or reviewed by a licensed securities analyst, investment adviser, or broker-dealer, and it does not constitute investment advice, a recommendation, or a solicitation to buy or sell any security.
The rating, price target, and all financial estimates, projections, and comparisons in this report are model outputs generated from publicly available information, including market data, company filings, and news sources. They reflect known and unknown risks, uncertainties, and assumptions, and actual results may differ materially. Past performance is not indicative of future results.
Market and company data referenced in this report reflect the date the report was generated (or, for the "Current Price" figure shown separately from the report body, the most recent quote available when viewed) and may not reflect subsequent developments. StockWatch.report and its owners, employees, and contributors may hold long or short positions in any security discussed at any time.
Investing in securities involves risk, including the risk of loss of principal. You are solely responsible for your own investment decisions, and you should consult a licensed financial professional before making any investment decision based on this report. Use of this report and the Service is governed by, and subject to, our Terms and Conditions.
Key Data
Last
$51.13
Open
$52.65
Day Range
$50.59 - $53.23
P&L ($)
$-2.77
P&L (%)
-5.13%
Volume
153.22K
Previous Close
$53.90
Average Volume
882.63K
Rel. Volume
0.2×
Market Cap
$4.8B
Shares Outstanding
88.76M
Public Float
29.14M
Beta
1.00
P/E Ratio
219.93
EPS
$0.23
Short Interest
8.96M (Aug 14, 2026)
% of Float Shorted
15.49%
As of September 9, 2026, 10:38 AM ET
Get the newsletter